Castle Rock Motel — architectural rendering at dusk
Architectural Rendering · Concept
Est. Conception 2026 · Douglas County
Hospitality Redevelopment · Adaptive Reuse
Confidential

Castle Rock
Motel.

A future Colorado classic — a modern nostalgic motor lodge reimagined for the way we travel now.

Location
Downtown Castle Rock, CO
Program
~35 keys · ~13,000 SF
Capitalization
~$7.7 – $8.0 M TPC
Strategy
Adaptive reuse · Boutique hospitality
Scroll
§ 02Vision02/18

A modern nostalgic
motor lodge reimagined
for Colorado.

Not a hotel. Not a resort. A small, intentional house of hospitality — built around a courtyard, a fire, a long table, and a sky that still remembers what dark looks like.

Intimate
35 keys
Independent
Owner-operated
Experiential
Courtyard-centered
Guest room interior reference
"Warm woods, layered light, the soft weight of a wool blanket."
§ 03Why Castle Rock03/18

The right town,
at the right hour.

Castle Rock sits at the centerline of Colorado's strongest demand corridor — between Denver and the Springs, ringed by trails, and now visibly accelerating with lifestyle migration and downtown investment.

Downtown Castle Rock with the iconic rock
Downtown · The Rock
30 min
to Denver
I-25 corridor north
45 min
to Colorado Springs
I-25 corridor south
96K+
residents
fastest-growing town in CO
1,100 ft
to Festival Park
fully walkable downtown
Driver

Corridor demand

Denver + Springs commuter, leisure, and event travel converging on a single walkable downtown.

Driver

Trail-connected

East Plum Creek Trail, Philip S. Miller Park, and the Ridgeline Open Space minutes from the front door.

Driver

Lifestyle migration

Douglas County is among the highest-income, highest-growth submarkets in the Mountain West.

§ 04Complementary Market Positioning04/18

The Brickyard validates
the demand.
We are the counterweight.

A rising tide is a strategic gift to a deliberately differentiated product. The Brickyard proves Castle Rock can absorb meaningful hospitality. The Motel captures a guest the Brickyard cannot serve — and was never designed to.

Dimension
The Brickyard
Castle Rock Motel
Scale
Large-scale mixed-use destination
Intimate 35-key adaptive reuse
Guest
Conference + 4-star transient
Design-conscious leisure + event traveler
Experience
Programmed hotel amenities
Courtyard, fire, sauna, music nights
Setting
Master-planned campus
Walk to Festival Park in 4 minutes
Role in market
Anchors regional hospitality demand
Captures the demand it spills
§ 05Guest Experience05/18

A place that asks you
to put your phone down.

Experiential hospitality is a behavior, not a finish package. Every decision serves a single test — does it make a guest stay outside one minute longer?

The Courtyard
01
The Courtyard
Stone fire pit. String lights. Acoustic Thursday nights.
Wellness
02
Wellness
Cedar sauna and cold plunge under the cottonwoods.
The Room
03
The Room
Pendleton warmth. White oak. Brass. Linen.
Downtown, Walked
04
Downtown, Walked
Four minutes to Festival Park. Two to coffee.
Fire pitAcoustic nightsOutdoor cinemaSaunaCold plungeLong table dinnersCoffee by dayWine by nightTrail accessCommunity programming
§ 06Gathering Culture · A Week at the Motel06/18

The fire is lit
at four.

Hospitality is a rhythm, not an amenity. The Motel programs its week the way a small Colorado town programs its summer — quietly, generously, and on a first-name basis.

Evening courtyard with stone fire pit and string lights
"Stay outside one minute longer."
Thursday
Acoustic Nights

A single guitar in the courtyard. String lights. The fire kept until last call.

Friday
Outdoor Cinema

A linen sheet between the cottonwoods. Wool blankets. A bowl of popcorn from the café.

Saturday
Long Table Dinner

One menu. One seating. Strangers leaving as something closer to neighbors.

Sunday
Trail + Sauna

East Plum Creek at sunrise. Cedar steam by noon. Cold plunge under cottonwoods.

Daily
Café → Wine

Slow mornings at the bar. A glass and a record by dusk. The same room, transformed.

Always
The Fire

Lit at four. Tended until the last guest stands. The quiet center of every stay.

The Walk

Four minutes to Festival Park. Twelve to a trailhead. Two to coffee. The Motel doesn't compete with downtown Castle Rock — it borrows it, and gives it back to the guest.

§ 06Site Plan & Property Flow06/18

The courtyard
is the building.

The plan inverts the standard motor lodge — circulation, F&B, and wellness all open onto a single activated courtyard, the literal and emotional center of the guest stay.

Conceptual Site Diagram
North ↑
Guest Wing · Two-Story
Guest Wing · Two-Story
Restaurant
+ Bar
Café · Day
Wine · Night
The Courtyard
Fire · Table · Stage
Sauna · Plunge
Guest Wings
Adaptive reuse
F&B West
Leased restaurant
F&B East
Café / wine shop
Courtyard
Programmed daily
Architectural Studies · Hand Sketch
Hand-drawn architectural sketch — street elevation and aerial of the redeveloped Castle Rock Motel
Street-level activation along Wilcox — café glazing, bike storage, planted edge — wrapping the existing two-story bar into a continuous courtyard form anchored by the restored neon sign.
Existing property — day
Existing
Existing property — night
After Dark
§ 07Development Program07/18

Small enough
to be real.

The program is sized to keep operations human, capital disciplined, and the guest experience close.

~35
Guest keys
~13,000
Total SF
1
Activated courtyard
2
F&B leaseholds
1
Wellness pavilion
1
Gathering / event space
Adaptive Reuse
+ Targeted Expansion
→ Hospitality Activation
§ 08Capital Stack08/18

Resiliently
capitalized.

A disciplined stack designed for hospitality reality: conservative leverage, full operational reserves, and Historic Tax Credit proceeds modeled as future debt paydown — not source of funds.

$7.85M
Total Project Cost
Senior Debt
60 – 65% LTC
$4.90M
LP / Sponsor Equity
~$3.0 – 3.5M raise
$3.20M
HTC Proceeds (modeled paydown)
Conservative
$0.85M
DSCR (stabilized)
1.45×
LTC
62%
Reserves
$850K
§ 09Stabilization & Risk Management Reserves09/18

Reserves are
the quiet thesis.

Eight-hundred and fifty thousand dollars of patience — the structural answer to the two questions every hospitality lender asks: ramp and risk.

01
Interest Reserve
Carries debt service through stabilization
$225K
02
Operating Reserve
Funds working capital during ramp
$125K
03
Stabilization Reserve
Bridges seasonal occupancy variance
$100K
04
Opening Cost Reserve
Pre-opening, FF&E punch, marketing
$50K
05
Contingency
Construction & soft cost contingency
$350K
Σ
Total reserves
$850K
§ 10Stabilization Strategy10/18

Underwritten
like a lender
would build it.

Conservative occupancy ramp. ADR positioned below regional boutique comps. Stabilization at the 36-month mark — not at the ribbon-cutting.

Opening
40%
Occupancy
$218
ADR
Year 1
53%
Occupancy
$232
ADR
Year 2
60%
Occupancy
$245
ADR
Stabilized
64%
Occupancy
$255
ADR
§ 11Sensitivity · Downside Case11/18

The deal
survives downside.

At a 200 bps occupancy haircut and a $25 ADR reduction, DSCR remains above 1.15× — protected by reserves, conservative leverage, and leased F&B.

Downside
ADR$230
Occupancy55%
Stabilized NOI$1.05M
DSCR1.18×
Base
ADR$255
Occupancy64%
Stabilized NOI$1.42M
DSCR1.45×
Upside
ADR$275
Occupancy70%
Stabilized NOI$1.78M
DSCR1.72×
§ 12F&B Strategy · Curated, Leased, Local12/18

Operators we trust.
Risk we don't take.

Both F&B suites are leased to established Colorado operators — reducing operational complexity, deepening community legitimacy, and converting variable hospitality risk into contractual income.

Leased restaurant + barLeased café / wine shopReduced opexCommunity activationGastamo · Park & Co track
07:00 — 15:00
Café by day

A neighborhood coffee program — pastry, slow mornings, locals at the bar before guests stir.

16:00 — 22:00
Wine by night

Curated bottles, low lighting, a small list of plates. The same room, transformed by hour and intent.

Restaurant + Bar
The anchor.

A full-service dinner program by a proven Front Range operator — drawing downtown trade in addition to in-house guests.

§ 14Leadership & Execution Team14/18

An experienced
sponsor team built
for complex execution.

The Castle Rock Motel redevelopment is being led by an experienced sponsor team combining hospitality operations, adaptive reuse redevelopment, historic tax credit execution, design leadership, and construction coordination.

Portrait of Kathryn Wiley, Lead Sponsor
Lead Sponsor·Lead Developer·Lead Operator
Kathryn Wiley
Founder & Principal, Seven Strong Management
Chief Operating Officer, Adventure Homes
Role
Visionary & Execution Lead
Experience
30+ Years
Residential, commercial, renovation & adaptive reuse.

Kathryn Wiley is a real estate developer, hospitality operator, and project executive with more than 30 years of experience across residential, commercial, renovation, and adaptive reuse projects.

She specializes in hospitality-oriented redevelopment, complex renovation execution, and community-driven placemaking projects that combine operational discipline with experiential positioning and long-term value creation.

Kathryn has successfully led projects involving Historic Tax Credits, including the redevelopment of the Historic Robinson Theater in Richmond, Virginia — a landmark adaptive reuse project requiring coordination across historic preservation, redevelopment, financing, consultants, and construction stakeholders.

As Chief Operating Officer of Adventure Homes, Kathryn oversees operations tied to luxury short-term rental and hospitality-oriented properties in Colorado — including project execution, construction coordination, operational systems, and high-end guest experience management.

Experience Spans
AcquisitionRedevelopmentConstruction oversightHospitality operationsHistoric Tax Credit executionProject managementOperational stabilizationInvestor communicationMunicipal coordinationConsultant & contractor management

Why this sponsor.

Uniquely qualified to execute
01
Historic Redevelopment Experience
Successfully executed historic tax credit redevelopment projects, including the Historic Robinson Theater in Richmond, Virginia — a landmark adaptive reuse project requiring coordination across preservation, financing, consultants, and construction.
02
Hospitality Operations Experience
Direct ownership and operational experience across short-term rental and hospitality-oriented assets in Arizona and Colorado, including pricing, guest experience, and property operations.
03
Long-Term Real Estate Experience
More than three decades across residential, commercial, renovation, and adaptive reuse projects — bringing resilience, judgment, and underwriting discipline to complex execution.
04
Active Sponsor Leadership
Sponsor directly oversees design coordination, consultants, construction execution, municipal coordination, hospitality operations, and investor communication.
05
Community-Oriented Development
A focus on experiential hospitality, gathering spaces, placemaking, and long-term destination creation — aligned with municipal and community priorities.

Hospitality, design
& creative leadership.

Operating, brand & design partners
Medium Plenty, Architecture & Interior Design Studio
Architect
Medium Plenty
California · Architecture & Interior Design

Medium Plenty is a California-based architecture and interior design studio with completed work across the U.S. and internationally. The firm is known for its integrated approach, blending architecture and interiors into cohesive, highly considered environments. Their work emphasizes materiality, clarity of concept, and a strong connection between space and experience — particularly within residential and hospitality contexts. For Castle Rock Motel, Medium Plenty brings a proven ability to reposition existing structures into compelling, community-oriented destinations that balance design ambition with practical execution.

Portrait of Amy Pigliacampo, Interior Design Lead
Interior Design Partner
Amy Pigliacampo
Boulder, CO · Hospitality Interiors

A Colorado-based interior designer known for elevated, hospitality-driven environments that combine warmth, texture, and a strong visual identity — shaping a distinctive boutique guest experience grounded in Pendleton-warmth and Colorado materiality.

Strategic partners
& project support.

Assembled professionally
Federal + State HTC
Historic Tax Credit Consultants
Part 1/2/3 coordination and certification compliance.
Active Dialogue
Hospitality Lending
Hospitality-experienced lenders aligned to current underwriting conditions.
Adaptive Reuse
General Contractor
Contractors engaged for pricing, value engineering, and execution.
Town of Castle Rock
Municipal & Econ. Dev.
Ongoing coordination with municipal and economic development stakeholders.
PMS · RM · Channel
Operational Systems
Property management, revenue management, and guest experience infrastructure.
Leased Operators
F&B Leasing Strategy
Restaurant, bar, café operators — limiting operational risk to the sponsor.
§ 15Sponsor Compensation15/18

Compensation
aligned with
execution.

Sponsor economics are structured to remain modest during development and tied to performance after opening — keeping incentives aligned with capital partners through every phase.

Sponsor Scope

Sponsor manages the historic process, GC coordination, designer, architect, lender and investor communication, and asset-level oversight.

Developer Fee
5%
of total project cost
Earned across the development period for sourcing, structuring, entitlements, HTC execution, design coordination, financing, and construction oversight.
Asset Management Fee · Development
$3,000/mo
During the development period for active sponsor oversight, investor reporting, and consultant coordination.
Asset Management Fee · Post-Opening
2% of gross revenue
Performance-linked after opening — sponsor compensation scales with realized property performance, not projections.
§ 16Construction & Execution16/18

Sequenced.
Validated. Bankable.

Q1
Entitlements & Permitting
Municipal pre-app complete · downtown overlay confirmed
Q2
Preconstruction / GMP
GC engaged · GMP delivered · HTC consultant onboarded
Q3
Senior Debt + Equity Close
Lender DD · LP subscription · construction draw schedule
Q4
Mobilization
Site fence · abatement · adaptive reuse begins
Y2
Vertical + Opening
Soft open at ~40% occupancy · stabilization track begins
Team
Sponsor
Hands-on principal; hospitality redevelopment track record
Team
GC
Front Range adaptive reuse specialist · early preconstruction
Team
HTC consultant
Federal + state Historic Tax Credit certification path
§ 17Risk Mitigation17/18

Every risk has
a named answer.

R01
Construction
GMP with established GC; $350K contingency; adaptive reuse limits scope creep
R02
Stabilization
Three-year ramp underwritten; $225K interest reserve; conservative ADR positioning
R03
Hospitality demand
Brickyard validates submarket; differentiated guest profile; trail + event drivers
R04
Refinance
Stabilized DSCR 1.45× supports take-out at conservative cap rate
R05
HTC timing
Modeled as paydown, not source — deal closes without it
The Castle Rock at dusk, lit star above downtown
§ — The Rock

The star above
the town below.

Every guest stay frames the same horizon — the rock, the star, and the quiet weight of a place that has always known itself.

§ 18Investment Opportunity18/18

A property
built to compound.

Not a flip. A hospitality asset designed to deepen with time — stabilizing into a defensible, refinanceable, brand-able piece of downtown Castle Rock.

Castle Rock motel sign with the rock behind
  1. 01Conservatively capitalized at 62% LTC with $850K of stabilization reserves
  2. 02Adaptive reuse defensibility — historic fabric, HTC eligibility, downtown overlay
  3. 03Long-term land value appreciation in a top-quartile growth submarket
  4. 04Experiential hospitality demand outpacing conventional product nationally
  5. 05Walkable to Festival Park, restaurants, Downtown Castle Rock retail
  6. 06Municipal support and active downtown investment thesis
  7. 07Differentiated complement to Brickyard — captures spillover, defines its own lane
Courtyard fire pit
§ 16 — In Closing

Reimagining hospitality
in downtown Castle Rock.

We are now in conversation with aligned investors, debt relationships, and strategic hospitality partners. We would welcome yours.

Castle Rock Motel · Douglas County, CO
thecastlerockmotel.com
Confidential · 2026